County Profile for Grand Forks - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 232,168,607 Total Charges 983,040,187
Fixed Assets 200,942,234 Contract Allowance 542,184,132
Other Assets 23,150,647 Operating Revenue 440,856,055
Total Assets 456,261,488 Operating Expenses 447,655,940
Current Liabilities 57,219,813 Operating Margin -6,799,885
Long Term Liabilities 244,998,884 Other Income 26,628,804
Total Equity 154,042,791 Other Expense 211,537
Total Liabilities and Equity 456,261,488 Net Profit or Loss 19,617,382

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $32,697 Revenue per Bed $1,638,870 Revenue per Person $440,856,055
Net Margin per Discharge ($504) Net Margin per Bed ($25,278) Net Margin per Person ($6,799,885)
Net Profit per Discharge $1,455 Net Profit per Bed $72,927 Net Profit per Person $19,617,382
Net Fixed Assets per Discharge $14,903 Net Fixed Assets per Bed $746,997 Net Fixed Assets per Bed $200,942,234
Long Term Debt per Discharge $18,171 Long Term Debt per Bed $910,777 Long Term Debt per Person $244,998,884
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 63.9 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 420 Net Fixed Assets 378 Population Estimate 1,151
Total Revenue 350 Long Term Liabilities 247 Total Patient Discharges 482
Net Margin 2,897 Total Patient Beds 493
Net Profit or Loss 417

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 48,099,159 66,675,798 0.7214
31 Intensive Care Unit 5,065,774 8,242,983 0.6146
32 Coronary Care Unit 0 0
43 Nursery 4,287,665 7,984,795 0.5370
44 Skilled Nursing Care 4,214,504 4,268,474 0.9874
50 Operating Room 21,230,135 60,603,043 0.3503
51 Recovery Room 1,473,743 2,425,991 0.6075
52 Labor and Delivery Room 2,650,645 6,277,875 0.4222

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 12,035,667 13 Nursing Administration 4,683,548
02,03 Captial Related - Movable Equipment 15,290,389 14 Central Services and Supply 18,965,976
04 Employee Benefits 46,398,687 15 Pharmacy 23,931,515
05 Administrative and General 38,306,366 16 Medical Records and Medical Library 4,404,807
06 Maintenance and Repairs 6,448,126 17 Social Services 2,248,738
07 Operation of Plant 4,878,804 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,519,031 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,693,851 20,21,22,23 Education Programs 2,365,785
Total General Service Cost Centers 189,171,290

County Profile for Grand Forks - 2012